This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.
Share Structure and Financial
Capital Structure
as of June 30, 2024| Issued and Outstanding Shares | 102,288,488 | |||||
| Fully Diluted | 140,762,838 | |||||
| Finance | ||||||
| Working Capital | $2,272,971 | |||||
| Total cash position fully diluted | $17,645,712 |
| Warrants Outstanding: | ||||||
| Expiry date | Exercise Price | No. of Warrants | VALUE | |||
| Dec. 15, 2024 | $0.25 | 3,432,957 | $858,239 | |||
| Dec. 22, 2024 | $0.18 | 9,585,000 | $1,725,300 | |||
| Dec. 22, 2024 | $0.25 | 3,545,437 | $886,359 | |||
| Jan. 30, 2025 | $0.18 | 200,000 | $360,000 | |||
| Jan. 23, 2025 | $0.25 | 35,000 | $8,750 | |||
| May 17, 2025 | $0.45 | 1,095,256 | $492,865 | |||
| May 17, 2025 | $0.63 | 9,682,700 | $6,100,101 | |||
| Total Warrants: | $0.355 | 29,376,350 | $10,431,615 |
| Incentive Stock Option Outstanding: | ||||||
| Expiry date | Exercise Price | No. of Options | VALUE | |||
| July 4, 2024 | $0.11 | 525,000 | $57,750 | |||
| July 8, 2024 | $0.13 | 200,000 | $26,000 | |||
| July 11, 2025 | $0.26 | 1,180,000 | $306,800 | |||
| Aug. 24, 2025 | $0.40 | 200,000 | $80,000 | |||
| Jan. 7, 2027 | $0.25 | 1,700,000 | $425,000 | |||
| Feb. 14, 2028 | $0.10 | 2,530,000 | $253,000 | |||
| April 4, 2028 | $0.41 | 550,000 | $225,500 | |||
| July 6, 2028 | $0.32 | 150,000 | $48,000 | |||
| August 21, 2028 | $0.27 | 1,863,000 | $493,695 | |||
| Feb. 6, 2028 | $0.11 | 200,000 | $21,000 | |||
| Total Stock Options | $0.21 | 9,198,000 | $1,957,745 |